County Profile for Ben Hill - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,918,192 Total Charges 79,098,081
Fixed Assets 9,309,936 Contract Allowance 58,283,022
Other Assets 1,222,657 Operating Revenue 20,815,059
Total Assets 15,450,785 Operating Expenses 24,018,088
Current Liabilities 28,549,752 Operating Margin -3,203,029
Long Term Liabilities 7,731,094 Other Income 805,622
Total Equity -20,830,061 Other Expense 0
Total Liabilities and Equity 15,450,785 Net Profit or Loss -2,397,407

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,220 Revenue per Bed $473,070 Revenue per Person $20,815,059
Net Margin per Discharge ($2,958) Net Margin per Bed ($72,796) Net Margin per Person ($3,203,029)
Net Profit per Discharge ($2,214) Net Profit per Bed ($54,487) Net Profit per Person ($2,397,407)
Net Fixed Assets per Discharge $8,596 Net Fixed Assets per Bed $211,589 Net Fixed Assets per Bed $9,309,936
Long Term Debt per Discharge $7,139 Long Term Debt per Bed $175,707 Long Term Debt per Person $7,731,094
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,575 Net Fixed Assets 1,833 Population Estimate 1,151
Total Revenue 1,856 Long Term Liabilities 1,394 Total Patient Discharges 1,475
Net Margin 2,422 Total Patient Beds 1,358
Net Profit or Loss 2,925

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,842,959 2,985,715 0.9522
31 Intensive Care Unit 1,147,580 732,480 1.5667
32 Coronary Care Unit 0 0
43 Nursery 212,799 62,855 3.3856
44 Skilled Nursing Care 0 0
50 Operating Room 1,523,730 6,074,366 0.2508
51 Recovery Room 0 0
52 Labor and Delivery Room 655,633 267,642 2.4497

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 885,147 13 Nursing Administration 291,071
02,03 Captial Related - Movable Equipment 641,767 14 Central Services and Supply 40,672
04 Employee Benefits 1,704,105 15 Pharmacy 0
05 Administrative and General 3,917,294 16 Medical Records and Medical Library 276,322
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,063,944 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 408,073 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 319,863 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,548,258

County Profile for Ben Hill - 2017